House and Lot For Sale Eastland Estate Subdivision Nichole Model in Yati,Liloan Cebu
Eastland Estate Subdivision Nichole ModelLocation : Yati, Liloan, Cebu
- 10 Mins Away from SM Consolacion
- 10 to 20 Mins Away From North Beaches
- 30 Mins away from Airport thru NRP
Amenities :
- Swimming Pool
- Clubhouse
- Children's Play Area
- Basketball Court
- 24-Hour Security
EASTLAND ESTATE IN YATI,LILOAN CEBU
STATUS: HOUSE FOR CONSTRUCTION & ON GOING CONSTRUCTION
NICHOLE MODEL
HOUSE DETAILS:
• 1-storey single detached
• 3 bedrooms
• 2 Toilets and bath with 1 bathtub in the master’s bedroom
• 1 Car garage
Price:
Floor Area: 82 sq. m.
Lot area : 149 sq. m.
Total Package Price: Php 5,114,500.00
Reservation Fee : Php 30,000.00
SAMPLE COMPUTATION:BANK FINANCING
Total Selling Price(TSP) : Php 5,114,500.00
1. Reservation Fee(RF) : Php 30,000.00 (deductible from the downpayment)
2. Equity/Downpayment(DP) : 20% less reservation fee Php 992,900.00 payable up to 12 months
: 82,741.66/month for 12 months
3. Loanable to Bank Balance Amount : 80% Php P 4,091,600.00
MONTHLY AMORTIZATIONS : ( 7% interest per annum )
20 years to pay : Php 31,722.13 (Monthy Gross Income Php 90,634.66)
15 years to pay : Php 36,776.46 (Monthy Gross Income Php 105,075.59)
10 years to pay : Php 47,506.95 (Monthy Gross Income Php 135,734.13)
5 years to pay : Php 81,018.58 (Monthy Gross Income Php 231,481.67)
SAMPLE COMPUTATION:PAG-IBIG FINANCING
Total Selling Price(TSP) : Php 5,114,500.00
1. Reservation Fee(RF) : Php 30,000.00 (deductible from the downpayment)
2. Equity/Downpayment(DP) : 30% less reservation fee Php 1,504,350.00 payable up to 12 months
: 125,362.50/month for 12 months
3. Loanable to Pag-ibig Financing : 70% Php 3,580,150.00
MONTHLY AMORTIZATIONS : ( 6.5% interest per annum )
30 years to pay : Php 22,628.98 (Monthy Gross Income Php 64,654.24)
25 years to pay : Php 24,173.43 (Monthy Gross Income Php 69,066.94)
20 years to pay : Php 26,692.64 (Monthy Gross Income Php 76,264.68)
15 years to pay : Php 31,186.95 (Monthy Gross Income Php 89,105.57)
10 years to pay : Php 40,651.88 (Monthy Gross Income Php 116,148.23)
5 years to pay : Php 70,049.75 (Monthy Gross Income Php 200,142.13)
SEE TO APPRECIATE!!!
For site tour, payment assessment and other concerns, feel free to contact us at:
ARACELI S. DANIOT
(GLOBE)+639778047785
(SMART)+639093086678
( VIBER) +639323749133
(LANDLINE) 032-316-8620
PRC REG. License #: 0014187
HLURB-CVR-15-1364
Bachelor's Realty & Brokerage
email:[email protected]
Pls add me on my facebook account for immediate
response on your inquiries: https://www.facebook.com/daniot.araceli
I OFFER ALL PROPERTIES HERE IN CEBU ( just feel free to ask me if you want some properties (condo , houses, lot). THANKS
