Eastland Estate Subdivision Juliane Model

Location : Yati, Liloan, Cebu

- 10 Mins Away from SM Consolacion
- 10 to 20 Mins Away From North Beaches
- 30 Mins away from Airport thru NRP

Amenities :
- Swimming Pool
- Clubhouse
- Children's Play Area
- Basketball Court
- 24-Hour Security

EASTLAND ESTATE IN YATI,LILOAN CEBU
READY FOR OCCUPANCY UNIT(CORNER LOT)
House Specifications:Jorgiane Model
• 2-Storey Single Detached
• 4 Bedrooms
• 3 Toilets and bath with 1 bathtub in the master’s bedroom
• 2 Car garage
Price:
Floor Area: 166 sq. m
Lot Area : 315 sq. m.
Total Contract Price: Php 8,750,000.00
Reservation fee: Php 30,000.00

SAMPLE COMPUTATION:BANK FINANCING
Total Selling Price(TSP) : Php 8,750,000.00
1. Reservation Fee(RF) : Php 30,000.00 (deductible from the downpayment)
2. Equity/Downpayment(DP) : 20% less reservation fee Php 1,720,000.00 payable up to 12 months
: 143,333.33/month for 12 months
3. Loanable to Bank Balance Amount : 80% Php P 7,000,000.00
MONTHLY AMORTIZATIONS : ( 7% interest per annum )
20 years to pay : Php 54,270.93 (Monthy Gross Income Php 155,059.79)
15 years to pay : Php 62,917.98 (Monthy Gross Income Php 179,765.65)
10 years to pay : Php 81,275.94 (Monthy Gross Income Php 232,216.96)
5 years to pay : Php 138,608.39 (Monthy Gross Income Php 396,023.97)

SAMPLE COMPUTATION:PAG-IBIG FINANCING
Total Selling Price(TSP) : Php 8,750,000.00
1. Reservation Fee(RF) : Php 30,000.00 (deductible from the downpayment)
2. Equity/Downpayment(DP) : 30% less reservation fee Php 2,595,000.00 payable up to 12 months
: 216,250.00/month for 12 months
3. Loanable to Pag-ibig Financing : 70% Php 6,125,000.00
MONTHLY AMORTIZATIONS : ( 6.5% interest per annum )
30 years to pay : Php 38,714.17 (Monthy Gross Income Php 110,611.90)
25 years to pay : Php 41,356.44 (Monthy Gross Income Php 118,161.25)
20 years to pay : Php 45,666.35 (Monthy Gross Income Php 130,475.30)
15 years to pay : Php 53,355.33 (Monthy Gross Income Php 152,443.79)
10 years to pay : Php 69,548.14 (Monthy Gross Income Php 198,708.96)
5 years to pay : Php 119,842.66 (Monthy Gross Income Php 342,407.59)

SEE TO APPRECIATE!!!

For site tour, payment assessment and other concerns, feel free to contact us at:
ARACELI S. DANIOT
(GLOBE)+639778047785
(SMART)+639093086678
( VIBER) +639323749133
(LANDLINE) 032-316-8620
PRC REG. License #: 0014187
HLURB-CVR-15-1364
Bachelor's Realty & Brokerage
email:[email protected]

Pls add me on my facebook account for immediate
response on your inquiries: https://www.facebook.com/daniot.araceli

I OFFER ALL PROPERTIES HERE IN CEBU ( just feel free to ask me if you want some properties (condo , houses, lot). THANKS