House and Lot For Sale Eastland Estate Subdivision Juliane Model in Yati,Liloan Cebu

Eastland Estate Subdivision Juliane Model

Location : Yati, Liloan, Cebu

- 10 Mins Away from SM Consolacion
- 10 to 20 Mins Away From North Beaches
- 30 Mins away from Airport thru NRP

Amenities :
- Swimming Pool
- Clubhouse
- Children's Play Area
- Basketball Court
- 24-Hour Security

EASTLAND ESTATE IN YATI,LILOAN CEBU
STATUS: HOUSE FOR CONSTRUCTION
JULIANE MODEL:
• 2-storey single detached house
• 4 Bedrooms
• Master’s Bedroom with Balcony
• Masters’s Bedroom with Bathtub
• 3 Toilets and Bath
• 2 Car Garage
Price:
Floor Area: 142 sq. m.
Lot Area : 156 sq. m
Total Contract Price: Php 6,830,000.00
Reservation Fee: Php 30,000.00

SAMPLE COMPUTATION:BANK FINANCING
Total Selling Price(TSP) : Php 6,830,000.00
1. Reservation Fee(RF) : Php 30,000.00 (deductible from the downpayment)
2. Equity/Downpayment(DP) : 20% less reservation fee Php 1,336,000.00 payable up to 12 months
: 111,333.33/month for 12 months
3. Loanable to Bank Balance Amount : 80% Php P 5,464,000.00
MONTHLY AMORTIZATIONS : ( 7% interest per annum )
20 years to pay : Php 42,362.33 (Monthy Gross Income Php 121,035.24)
15 years to pay : Php 49,111.98 (Monthy Gross Income Php 140,319.93)
10 years to pay : Php 63,441.67 (Monthy Gross Income Php 181,261.92)
5 years to pay : Php 108,193.75 (Monthy Gross Income Php 309,125.00)

SAMPLE COMPUTATION:PAG-IBIG FINANCING
Total Selling Price(TSP) : Php 6,830,000.00
1. Reservation Fee(RF) : Php 30,000.00 (deductible from the downpayment)
2. Equity/Downpayment(DP) : 30% less reservation fee Php 2,019,000.00 payable up to 12 months
: 168,250.00/month for 12 months
3. Loanable to Pag-ibig Financing : 70% Php 4,781,000.00
MONTHLY AMORTIZATIONS : ( 6.5% interest per annum )
30 years to pay : Php 30,219.17 (Monthy Gross Income Php 86,340.49)
25 years to pay : Php 32,281.65 (Monthy Gross Income Php 92,233.30)
20 years to pay : Php 35,645.85 (Monthy Gross Income Php 101,845.29)
15 years to pay : Php 41,647.64 (Monthy Gross Income Php 118,993.27)
10 years to pay : Php 54,287.29 (Monthy Gross Income Php 155,106.54)
5 years to pay : Php 93,545.75 (Monthy Gross Income Php 267,273.58)


SEE TO APPRECIATE!!!

For site tour, payment assessment and other concerns, feel free to contact us at:
ARACELI S. DANIOT
(GLOBE)+639778047785
(SMART)+639093086678
( VIBER) +639323749133
(LANDLINE) 032-316-8620
PRC REG. License #: 0014187
HLURB-CVR-15-1364
Bachelor's Realty & Brokerage
email:[email protected]

Pls add me on my facebook account for immediate
response on your inquiries: https://www.facebook.com/daniot.araceli

I OFFER ALL PROPERTIES HERE IN CEBU ( just feel free to ask me if you want some properties (condo , houses, lot). THANKS